Neighborhood Action Plan Summary - Phase II

JUMP TO PHASE I REPORT --- JUMP TO PHASE III REPORT

McKinley
Strategy
Plan Funds
Plan
Total
Additional NRP Funds
NRP
Total
-
Citation
Strategy Name
Early
Access
Action
Plan
Phase I
Rollover
Reserve
Funds
Program
Income
Plan
Funds for
Housing
Mod #s
Affecting
Strategy
HOUSING AND ECONOMIC DEVELOPMENT
1.A.1.1. Home Improvement Loan Program   $189,000.00 $189,000.00 $10,000.00   $112,088.62 $311,088.62 $189,000.00 1,6,8
1.A.1.2. Emergency Assistance Program   $53,500.00 $53,500.00       $53,500.00 $53,500.00 3
1.A.2.1. Blighted Property Acquisition and Redevelopment   $55,000.00 $55,000.00 $5,000.00     $60,000.00 $55,000.00 1
1.B.1.1. Homebuyer Assistance Program   $48,000.00 $48,000.00       $48,000.00 $48,000.00  
1.B.1.2. Homebuyer/Homeowner Education Programs   $13,000.00 $13,000.00       $13,000.00 $13,000.00 3
1.C.1.1. Employment Programs   $21,204.64 $21,204.64       $21,204.64   7,8
1.C.1.2. McKinley CSA   $75,000.00 $75,000.00 $182,103.41     $257,103.41   1,2,3,4
PUBLIC RELATIONS AND ADMINISTRATION
2.A.1.1. Neighborhood Business Directory                 8
2.A.1.2. Semi-annual Special Events/News Mailings   $2,640.00 $2,640.00       $2,640.00 $2,032.80 8
2.A.1.3. Monthly Notices   $2,970.00 $2,970.00       $2,970.00 $2,286.90 8
2.A.1.4. Neighborhood Events                 1,8
2.B.1.1. Staff   $96,266.20 $96,266.20 $95,000.00   $54,233.80 $245,500.00 $74,124.97 1,3,5,6,7,8
2.B.1.2. Phase II Plan Development $14,445.00   $14,445.00       $14,445.00 $11,122.65  
CRIME AND SAFETY
3.A.1.1. Speed Bumps   $3,041.20 $3,041.20       $3,041.20   1,4,8
3.A.1.2. Adopt-a-Spot Program                 3
3.A.1.3. Police Bike Officer Patrols                 7
3.A.1.4. COPSIRF         $9,749.68   $9,749.68    
PHYSICAL ENVIRONMENT
4.A.1.1. Create Gardens on Empty Lots       $35,000.00     $35,000.00   1,3
4.B.1.1. Biking and Walking Trails                 8
YOUTH AND FAMILY
5.A.1.1. Family Movie Nights   $1,072.16 $1,072.16       $1,072.16   8
5.A.1.2. Support Youth Sports                 8
5.A.1.3. Youth Summer Camps   $5,360.80 $5,360.80       $5,360.80   8
5.A.1.4. Teenage Baby Care and Parenting Program                 7
TOTAL$14,445.00 $566,055.00 $580,500.00 $327,103.41 $9,749.68 $166,322.42 $1,083,675.51 $448,067.32  

Phase II Plan Allocation Available in First Three Years (80%)$580,500.00
Phase II Plan Allocation Percentage for Housing77%
Phase II Affordable Housing Reserve Fund $ 
Phase II Community-Oriented Public Safety Initiatives Reserve Fund $$9,749.68
** On March 22, 2004, the NRP Policy Board adopted a policy that requires each neighborhood to limit its Phase II Neighborhood Action Plan obligations to no more than 80% of their neighborhood allocation during the first three years following approval of its Action Plan.

PLAN MODIFICATIONS
No.Plan Step ModifiedApprovedDescription
1Full Action Plan Pending11/16/12The NCR Director approved a modification to reallocate a total of $185,000 Fof Phase I funds to the following Phase II strategies: (1) $10,000 to Home Improvement Loan Program (Housing and Economic Development A.1.1.); (2) $5,000 to Blighted Property Acquisition and Redevelopment (Housing and Economic Development A.2.1.); (3) $60,000 to McKinley CSA (Housing and Economic Development C.1.2.); (4) $5,000 to Neighborhood Events (Public Relations and Administration A.1.4.); (5) $60,000 to Staff (Public Relations and Administration B.1.1.); (6) $5,000 to Speed Bumps (Crime and Safety A.1.1.); and (7) $40,000 to Create Gardens on Empty Lots (Physical Environment A.1.1.). (This is Phase I Plan Modification #22 and Phase II Plan Modification #1.)
2Full Action Plan10/28/13The NCR Director approved a modification to reallocate $25,000 in Phase I funds to Phase II strategy, McKinley CSA (Housing and Economic Development C.1.2.). (This is Phase I Plan Modification #23 and Phase II Plan Modification #2.)
3Full Action Plan06/12/14The NCR Director approved a modification to reallocate a total of $77,103.41 of Phase I funds to Phase II strategy, McKinley CSA (Housing and Economic Development C.1.2.). The modification also reallocates $5,000 of Phase I funds previously reallocated to Create Gardens on Empty Lots (Physical Environment A.1.1.) to McKinley CSA (Housing and Economic Development C.1.2.). (This is Phase I Plan Modification #24 and Phase II Plan Modification #3.) The modification also reallocates a total of $43,500 from the following strategies: (1) $6,500 from Emergency Assistance Program (Housing and Economic Development A.1.2.); (2) $7,000 from Homebuyer/Homeowner Education Program (Housing and Economic Development B.1.2.); (3) $5,000 from Adopt-a-Spot Program (Crime and Safety A.1.2.); and (4) $25,000 from Create Gardens on Empty Lots (Physical Environment A.1.1.). The funds are reallocated to the following strategies: (1) $25,000 to McKinley CSA (Housing and Economic Development C.1.2.); and (2) $18,500 to Staff (Public Relations and Administration B.1.1.).
4Full Action Plan01/23/15The NCR Director approved a modification to reallocate $15,000 in Phase I funds to Phase II strategy, McKinley CSA (Housing and Economic Development C.1.2.). (This is Phase I Plan Modification #25 and Phase II Plan Modification #4.) The modification also reallocates $10,000 from Speed Bumps (Crime and Safety A.1.1.) to McKinley CSA (Housing and Economic Development C.1.2.).
5Full Action Plan09/23/15The NCR Director approved a modification to reallocate a total of $25,000 of Phase I funds to Phase II strategy, Staff (Public Relations and Administration B.1.1.). (This is Phase I Plan Modification #25 and Phase II Plan Modification #5.)
6Full Action Plan10/23/15The NCR Director approved a modification to reallocate a total of $25,000 of Program Income from Home Improvement Loan Program (Housing and Economic Development A.1.1.) to Staff (Public Relations and Administration B.1.1.).
7Full Action Plan12/02/22The NCR Director approved a modification to reallocate $25,000 to Staff (Public Relations and Administration B.1.1.) from the following strategies: (1) $10,000 from Employment Programs (Housing and Economic Development C.1.1.); (2) $10,000 from Police Bike Officer Patrols (Crime and Safety A.1.3.); and (3) $5,000 from Teenage Baby Care and Parenting Program (Youth and Family A.1.4.).
8Full Action Plan08/23/23The NCR Director approved a modification to reallocate a total of $10,000 of Phase I Rollover to Staff (Public Relations and Administration B.1.1.) from the following strategies: (1) $5,000 in Phase I Rollover from Neighborhood Events (Public Relations and Administration A.1.4.); and (2) $5,000 in Phase I Rollover from Speed Bumps (Crime and Safety A.1.1.). (This is Phase I Plan Modification #27 and Phase II Plan Modification #8.) The modification also reallocates a total of $60,000 ($30,766.20 in Action Plan and $29,233.80 in Program Income) to Staff (Public Relations and Administration B.1.1.) from the following strategies: (1) $29,233.80 in Program Income from Home Improvement Loan Program (Housing and Economic Development A.1.1.); (2) $8,350.36 in Action Plan from Employment Programs (Housing and Economic Development C.1.1.); (3) $1,000 in Action Plan from Neighborhood Business Directory (Public Relations and Administration A.1.1.); (4) $1,360 in Action Plan from Semi-annual Special Events/News Mailings (Public Relations and Administration A.1.2.); (5) $1,530 in Action Plan from Monthly Notices (Public Relations and Administration A.1.3.); (6) $5,000 in Action Plan from Neighborhood Events (Public Relations and Administration A.1.4.); (7) $1,958.80 in Action Plan from Speed Bumps (Crime and Safety A.1.1.); (8) $5,000 in Action Plan from Biking and Walking Trails (Physical Environment B.1.1.); (9) $927.84 in Action Plan from Family Movie Nights (Youth and Family A.1.1.); (10) $1,000 in Action Plan from Support Youth Sports (Youth and Family A.1.2.); and (11) $4,639.20 in Action Plan from Youth Summer Camps (Youth and Family A.1.3.).

McKinley Neighborhood Action Plan Summary (SU-7 P2) run on 05/04/2024 at 1:47 AM