Neighborhood Action Plan Summary - Phase II
JUMP TO PHASE I REPORT --- JUMP TO PHASE III REPORT
McKinley |
Strategy | Plan Funds | Plan Total | Additional NRP Funds | NRP Total | - |
Citation | Strategy Name | Early Access | Action Plan | Phase I Rollover | Reserve Funds | Program Income | Plan Funds for Housing | Mod #s Affecting Strategy |
|
HOUSING AND ECONOMIC DEVELOPMENT |
1.A.1.1. |
Home Improvement Loan Program |
| $189,000.00
| $189,000.00
| $10,000.00
|
| $112,025.62
| $311,025.62
| $189,000.00
| 1,6,8 |
1.A.1.2. |
Emergency Assistance Program |
| $53,500.00
| $53,500.00
|
|
|
| $53,500.00
| $53,500.00
| 3 |
1.A.2.1. |
Blighted Property Acquisition and Redevelopment |
| $55,000.00
| $55,000.00
| $5,000.00
|
|
| $60,000.00
| $55,000.00
| 1 |
1.B.1.1. |
Homebuyer Assistance Program |
| $48,000.00
| $48,000.00
|
|
|
| $48,000.00
| $48,000.00
| |
1.B.1.2. |
Homebuyer/Homeowner Education Programs |
| $13,000.00
| $13,000.00
|
|
|
| $13,000.00
| $13,000.00
| 3 |
1.C.1.1. |
Employment Programs |
| $21,204.64
| $21,204.64
|
|
|
| $21,204.64
|
| 7,8 |
1.C.1.2. |
McKinley CSA |
| $75,000.00
| $75,000.00
| $182,103.41
|
|
| $257,103.41
|
| 1,2,3,4 |
|
PUBLIC RELATIONS AND ADMINISTRATION |
2.A.1.1. |
Neighborhood Business Directory |
|
|
|
|
|
|
|
| 8 |
2.A.1.2. |
Semi-annual Special Events/News Mailings |
| $2,640.00
| $2,640.00
|
|
|
| $2,640.00
| $2,032.80
| 8 |
2.A.1.3. |
Monthly Notices |
| $2,970.00
| $2,970.00
|
|
|
| $2,970.00
| $2,286.90
| 8 |
2.A.1.4. |
Neighborhood Events |
|
|
|
|
|
|
|
| 1,8 |
2.B.1.1. |
Staff |
| $96,266.20
| $96,266.20
| $95,000.00
|
| $54,233.80
| $245,500.00
| $74,124.97
| 1,3,5,6,7,8 |
2.B.1.2. |
Phase II Plan Development |
$14,445.00
|
| $14,445.00
|
|
|
| $14,445.00
| $11,122.65
| |
|
CRIME AND SAFETY |
3.A.1.1. |
Speed Bumps |
| $3,041.20
| $3,041.20
|
|
|
| $3,041.20
|
| 1,4,8 |
3.A.1.2. |
Adopt-a-Spot Program |
|
|
|
|
|
|
|
| 3 |
3.A.1.3. |
Police Bike Officer Patrols |
|
|
|
|
|
|
|
| 7 |
3.A.1.4. |
COPSIRF |
|
|
|
| $9,749.68
|
| $9,749.68
|
| |
|
PHYSICAL ENVIRONMENT |
4.A.1.1. |
Create Gardens on Empty Lots |
|
|
| $35,000.00
|
|
| $35,000.00
|
| 1,3 |
4.B.1.1. |
Biking and Walking Trails |
|
|
|
|
|
|
|
| 8 |
|
YOUTH AND FAMILY |
5.A.1.1. |
Family Movie Nights |
| $1,072.16
| $1,072.16
|
|
|
| $1,072.16
|
| 8 |
5.A.1.2. |
Support Youth Sports |
|
|
|
|
|
|
|
| 8 |
5.A.1.3. |
Youth Summer Camps |
| $5,360.80
| $5,360.80
|
|
|
| $5,360.80
|
| 8 |
5.A.1.4. |
Teenage Baby Care and Parenting Program |
|
|
|
|
|
|
|
| 7 |
|
TOTAL | $14,445.00
| $566,055.00
| $580,500.00
| $327,103.41
| $9,749.68
| $166,259.42
| $1,083,612.51
| $448,067.32
| |
|
|
Phase II Plan Allocation Available in First Three Years (80%) | $580,500.00
|
Phase II Plan Allocation Percentage for Housing | 77% |
Phase II Affordable Housing Reserve Fund $ |
|
Phase II Community-Oriented Public Safety Initiatives Reserve Fund $ | $9,749.68
|
** On March 22, 2004, the NRP Policy Board adopted a policy that requires each neighborhood to limit its Phase II Neighborhood Action Plan obligations to no more than 80% of their neighborhood allocation during the first three years following approval of its Action Plan. |
|
PLAN MODIFICATIONS |
No. | Plan Step Modified | Approved | Description |
1 | Full Action Plan Pending | 11/16/12 | The NCR Director approved a modification to reallocate a total of $185,000 Fof Phase I funds to the following Phase II strategies: (1) $10,000 to Home Improvement Loan Program (Housing and Economic Development A.1.1.); (2) $5,000 to Blighted Property Acquisition and Redevelopment (Housing and Economic Development A.2.1.); (3) $60,000 to McKinley CSA (Housing and Economic Development C.1.2.); (4) $5,000 to Neighborhood Events (Public Relations and Administration A.1.4.); (5) $60,000 to Staff (Public Relations and Administration B.1.1.); (6) $5,000 to Speed Bumps (Crime and Safety A.1.1.); and (7) $40,000 to Create Gardens on Empty Lots (Physical Environment A.1.1.). (This is Phase I Plan Modification #22 and Phase II Plan Modification #1.) |
2 | Full Action Plan | 10/28/13 | The NCR Director approved a modification to reallocate $25,000 in Phase I funds to Phase II strategy, McKinley CSA (Housing and Economic Development C.1.2.). (This is Phase I Plan Modification #23 and Phase II Plan Modification #2.) |
3 | Full Action Plan | 06/12/14 | The NCR Director approved a modification to reallocate a total of $77,103.41 of Phase I funds to Phase II strategy, McKinley CSA (Housing and Economic Development C.1.2.). The modification also reallocates $5,000 of Phase I funds previously reallocated to Create Gardens on Empty Lots (Physical Environment A.1.1.) to McKinley CSA (Housing and Economic Development C.1.2.). (This is Phase I Plan Modification #24 and Phase II Plan Modification #3.) The modification also reallocates a total of $43,500 from the following strategies: (1) $6,500 from Emergency Assistance Program (Housing and Economic Development A.1.2.); (2) $7,000 from Homebuyer/Homeowner Education Program (Housing and Economic Development B.1.2.); (3) $5,000 from Adopt-a-Spot Program (Crime and Safety A.1.2.); and (4) $25,000 from Create Gardens on Empty Lots (Physical Environment A.1.1.). The funds are reallocated to the following strategies: (1) $25,000 to McKinley CSA (Housing and Economic Development C.1.2.); and (2) $18,500 to Staff (Public Relations and Administration B.1.1.). |
4 | Full Action Plan | 01/23/15 | The NCR Director approved a modification to reallocate $15,000 in Phase I funds to Phase II strategy, McKinley CSA (Housing and Economic Development C.1.2.). (This is Phase I Plan Modification #25 and Phase II Plan Modification #4.) The modification also reallocates $10,000 from Speed Bumps (Crime and Safety A.1.1.) to McKinley CSA (Housing and Economic Development C.1.2.). |
5 | Full Action Plan | 09/23/15 | The NCR Director approved a modification to reallocate a total of $25,000 of Phase I funds to Phase II strategy, Staff (Public Relations and Administration B.1.1.). (This is Phase I Plan Modification #25 and Phase II Plan Modification #5.) |
6 | Full Action Plan | 10/23/15 | The NCR Director approved a modification to reallocate a total of $25,000 of Program Income from Home Improvement Loan Program (Housing and Economic Development A.1.1.) to Staff (Public Relations and Administration B.1.1.).
|
7 | Full Action Plan | 12/02/22 | The NCR Director approved a modification to reallocate $25,000 to Staff (Public Relations and Administration B.1.1.) from the following strategies: (1) $10,000 from Employment Programs (Housing and Economic Development C.1.1.); (2) $10,000 from Police Bike Officer Patrols (Crime and Safety A.1.3.); and (3) $5,000 from Teenage Baby Care and Parenting Program (Youth and Family A.1.4.).
|
8 | Full Action Plan | 08/23/23 | The NCR Director approved a modification to reallocate a total of $10,000 of Phase I Rollover to Staff (Public Relations and Administration B.1.1.) from the following strategies: (1) $5,000 in Phase I Rollover from Neighborhood Events (Public Relations and Administration A.1.4.); and (2) $5,000 in Phase I Rollover from Speed Bumps (Crime and Safety A.1.1.). (This is Phase I Plan Modification #27 and Phase II Plan Modification #8.) The modification also reallocates a total of $60,000 ($30,766.20 in Action Plan and $29,233.80 in Program Income) to Staff (Public Relations and Administration B.1.1.) from the following strategies: (1) $29,233.80 in Program Income from Home Improvement Loan Program (Housing and Economic Development A.1.1.); (2) $8,350.36 in Action Plan from Employment Programs (Housing and Economic Development C.1.1.); (3) $1,000 in Action Plan from Neighborhood Business Directory (Public Relations and Administration A.1.1.); (4) $1,360 in Action Plan from Semi-annual Special Events/News Mailings (Public Relations and Administration A.1.2.); (5) $1,530 in Action Plan from Monthly Notices (Public Relations and Administration A.1.3.); (6) $5,000 in Action Plan from Neighborhood Events (Public Relations and Administration A.1.4.); (7) $1,958.80 in Action Plan from Speed Bumps (Crime and Safety A.1.1.); (8) $5,000 in Action Plan from Biking and Walking Trails (Physical Environment B.1.1.); (9) $927.84 in Action Plan from Family Movie Nights (Youth and Family A.1.1.); (10) $1,000 in Action Plan from Support Youth Sports (Youth and Family A.1.2.); and (11) $4,639.20 in Action Plan from Youth Summer Camps (Youth and Family A.1.3.).
|
|